Table 7. Cost of Holding Portfolios of Market Advisory Services of Different Size
Number of Programs in the Portfolio Total Subscription Cost   500 Acre Farm   1,000 Acre Farm
  Cost Expected Net 50/50 Revenue   Cost Expected Net 50/50 Revenue
---$/year--- ---$/acre--- ---$/acre--- ---$/acre--- ---$/acre---
1 304 0.61 315.39 0.30 315.70
2 608 1.22 314.78 0.61 315.39
3 912 1.82 314.18 0.91 315.09
4 1,216 2.43 313.57 1.22 314.78
5 1,520 3.04 312.96 1.52 314.48
6 1,824 3.65 312.35 1.82 314.18
7 2,128 4.26 311.74 2.13 313.87
8 2,432 4.86 311.14 2.43 313.57
9 2,736 5.47 310.53 2.74 313.26
10 3,040 6.08 309.92 3.04 312.96
11 3,344 6.69 309.31 3.34 312.66
12 3,648 7.30 308.70 3.65 312.35
13 3,952 7.90 308.10 3.95 312.05
14 4,256 8.51 307.49 4.26 311.74
15 4,560 9.12 306.88 4.56 311.44
16 4,864 9.73 306.27 4.86 311.14
17 5,168 10.34 305.66 5.17 310.83
               
Note: The expected net revenue is computed by sustracting the subscription costs from the average 50/50 revenue presented in Table 2.